Equities

F&M Co Ltd

  • Add to watchlist
  • Add to portfolio
  • Add an alert
4771:TYO

F&M Co Ltd

Actions
IndustrialsIndustrial Support Services
  • Price (JPY)2,310.00
  • Today's Change-30.00 / -1.28%
  • Shares traded8.60k
  • 1 Year change+27.55%
  • Beta0.7770
Data delayed at least 15 minutes, as of Feb 18 2026 06:30 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue17,06614,86212,700
OPERATING EXPENSES
Cost of revenue total5,4745,0714,005
Selling, general and admin. expenses, total8,8757,6626,092
Depreciation/amortization----(0.18)
Unusual expense(income)0.130.000.44
Other operating expenses, total0.000.000.00
Total operating expense14,35012,73410,097
Operating income2,7172,1282,602
Other, net5.555.339.94
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,7422,2332,621
Provision for income taxes928624739
Net income after taxes1,8141,6091,881
Minority interest------
Net income before extra. Items1,8141,6091,881
Total extraordinary items------
Net income1,8141,6091,881
Inc.avail. to common excl. extra. Items1,8141,6091,881
Inc.avail. to common incl. extra. Items1,8141,6091,881
EPS RECONCILIATION
Basic/primary weighted average shares151515
Basic/primary eps excl. extra items123110129
Basic/primary eps incl. extra items123110129
Dilution adjustment------
Diluted weighted average shares151515
Diluted eps excl. extra items123110129
Diluted eps incl. extra items123110129
COMMON STOCK DIVIDENDS
DPS - common stock primary issue403834
Gross dividend - common stock592555496
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental1,6311,296964
Total special items(0.54)(0.1)0.26
NORMALISED INCOME
Normalized income before taxes2,7422,2332,621
Effect of special items on income taxes(0.18)(0.03)0.12
Income tax excluding impact of special items928624740
Normalized income after tax1,8141,6091,881
Normalized income avail. to common1,8141,6091,881
Basic normalized EPS123110129
Diluted normalized EPS123110129
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.