Financials data is unavailable for this security.
Income statement Back to Overview
In millions of MXN(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 408,335 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 193,407 | ||
| Selling, general and admin. expenses, total | 175,481 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 5,970 | ||
| Other operating expenses, total | 328 | ||
| Total operating expense | 375,186 | ||
| Operating income | 33,149 | ||
| Other, net | (543) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 21,034 | ||
| Provision for income taxes | 6,797 | ||
| Net income after taxes | 14,237 | ||
| Minority interest | (1499) | ||
| Net income before extra. Items | 12,738 | ||
| Total extraordinary items | (194) | ||
| Net income | 12,544 | ||
| Inc.avail. to common excl. extra. Items | 12,738 | ||
| Inc.avail. to common incl. extra. Items | 12,544 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4,357 | ||
| Basic/primary eps excl. extra items | 2.92 | ||
| Basic/primary eps incl. extra items | 2.88 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4,357 | ||
| Diluted eps excl. extra items | 2.92 | ||
| Diluted eps incl. extra items | 2.88 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.94 | ||
| Gross dividend - common stock | 4,125 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 12,557 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 20,975 | ||
| Total special items | 6,428 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 27,462 | ||
| Effect of special items on income taxes | 2,077 | ||
| Income tax excluding impact of special items | 8,874 | ||
| Normalized income after tax | 18,588 | ||
| Normalized income avail. to common | 17,089 | ||
| Basic normalized EPS | 3.92 | ||
| Diluted normalized EPS | 3.92 | ||
