Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 609 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 85 | ||
| Selling, general and admin. expenses, total | 321 | ||
| Depreciation/amortization | 178 | ||
| Unusual expense(income) | (6.31) | ||
| Other operating expenses, total | (102) | ||
| Total operating expense | 475 | ||
| Operating income | 134 | ||
| Other, net | 0.36 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 108 | ||
| Provision for income taxes | 26 | ||
| Net income after taxes | 82 | ||
| Minority interest | 0.85 | ||
| Net income before extra. Items | 83 | ||
| Total extraordinary items | -- | ||
| Net income | 83 | ||
| Inc.avail. to common excl. extra. Items | 83 | ||
| Inc.avail. to common incl. extra. Items | 83 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 70 | ||
| Basic/primary eps excl. extra items | 1.18 | ||
| Basic/primary eps incl. extra items | 1.18 | ||
| Dilution adjustment | (0.85) | ||
| Diluted weighted average shares | 70 | ||
| Diluted eps excl. extra items | 1.17 | ||
| Diluted eps incl. extra items | 1.17 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.98 | ||
| Gross dividend - common stock | 98 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 70 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 166 | ||
| Total special items | (6.31) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 101 | ||
| Effect of special items on income taxes | (1.5) | ||
| Income tax excluding impact of special items | 24 | ||
| Normalized income after tax | 77 | ||
| Normalized income avail. to common | 78 | ||
| Basic normalized EPS | 1.11 | ||
| Diluted normalized EPS | 1.10 | ||
