Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 571,233 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | -- | ||
| Selling, general and admin. expenses, total | 5,750 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (1591) | ||
| Other operating expenses, total | 1,734 | ||
| Total operating expense | 500,589 | ||
| Operating income | 70,644 | ||
| Other, net | (26) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 70,618 | ||
| Provision for income taxes | 12,798 | ||
| Net income after taxes | 57,820 | ||
| Minority interest | (14951) | ||
| Net income before extra. Items | 42,869 | ||
| Total extraordinary items | -- | ||
| Net income | 42,869 | ||
| Inc.avail. to common excl. extra. Items | 42,869 | ||
| Inc.avail. to common incl. extra. Items | 42,869 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 44,224 | ||
| Basic/primary eps excl. extra items | 0.97 | ||
| Basic/primary eps incl. extra items | 0.97 | ||
| Dilution adjustment | (358) | ||
| Diluted weighted average shares | 44,224 | ||
| Diluted eps excl. extra items | 0.96 | ||
| Diluted eps incl. extra items | 0.96 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.18 | ||
| Gross dividend - common stock | 7,960 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 3,245 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,444 | ||
| Total special items | (1591) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 69,027 | ||
| Effect of special items on income taxes | (288) | ||
| Income tax excluding impact of special items | 12,510 | ||
| Normalized income after tax | 56,517 | ||
| Normalized income avail. to common | 41,566 | ||
| Basic normalized EPS | 0.94 | ||
| Diluted normalized EPS | 0.93 | ||
