Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 484 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 249 | ||
| Selling, general and admin. expenses, total | 237 | ||
| Depreciation/amortization | 2.86 | ||
| Unusual expense(income) | 34 | ||
| Other operating expenses, total | (22) | ||
| Total operating expense | 597 | ||
| Operating income | (113) | ||
| Other, net | (1.07) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (116) | ||
| Provision for income taxes | 5.92 | ||
| Net income after taxes | (121) | ||
| Minority interest | (1.95) | ||
| Net income before extra. Items | (123) | ||
| Total extraordinary items | -- | ||
| Net income | (123) | ||
| Inc.avail. to common excl. extra. Items | (123) | ||
| Inc.avail. to common incl. extra. Items | (123) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 376 | ||
| Basic/primary eps excl. extra items | (0.33) | ||
| Basic/primary eps incl. extra items | (0.33) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 376 | ||
| Diluted eps excl. extra items | (0.33) | ||
| Diluted eps incl. extra items | (0.33) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0 | ||
| Gross dividend - common stock | 22 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 8.30 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 66 | ||
| Total special items | 35 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (81) | ||
| Effect of special items on income taxes | 12 | ||
| Income tax excluding impact of special items | 18 | ||
| Normalized income after tax | (99) | ||
| Normalized income avail. to common | (101) | ||
| Basic normalized EPS | (0.27) | ||
| Diluted normalized EPS | (0.27) | ||
