Equities
  • Price (EUR)21.46
  • Today's Change0.48 / 2.29%
  • Shares traded60.00
  • 1 Year change-6.21%
  • Beta--
Data delayed at least 15 minutes, as of Oct 07 2024 07:11 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,0046,2826,434
OPERATING EXPENSES
Cost of revenue total5,0805,3985,521
Selling, general and admin. expenses, total380327301
Depreciation/amortization------
Unusual expense(income)452.1032
Other operating expenses, total(15)(7.9)(15)
Total operating expense5,5795,7005,845
Operating income424582589
Other, net(21)(5.1)(13)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes489442387
Provision for income taxes146128127
Net income after taxes344314261
Minority interest(47)(14)(16)
Net income before extra. Items297301245
Total extraordinary items------
Net income297301245
Inc.avail. to common excl. extra. Items297301245
Inc.avail. to common incl. extra. Items297301245
EPS RECONCILIATION
Basic/primary weighted average shares176175179
Basic/primary eps excl. extra items1.691.721.37
Basic/primary eps incl. extra items1.691.721.37
Dilution adjustment------
Diluted weighted average shares180179180
Diluted eps excl. extra items1.641.681.36
Diluted eps incl. extra items1.641.681.36
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.480.440.38
Gross dividend - common stock9179--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental182319
SUPPLEMENTAL INCOME
Depreciation, supplemental829194
Total special items452.3032
NORMALISED INCOME
Normalized income before taxes534444419
Effect of special items on income taxes130.6610
Income tax excluding impact of special items159128137
Normalized income after tax375316282
Normalized income avail. to common328302266
Basic normalized EPS1.871.731.49
Diluted normalized EPS1.821.691.48
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.