Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Nov 01 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 11,020 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 4,246 | ||
| Selling, general and admin. expenses, total | 1,255 | ||
| Depreciation/amortization | 750 | ||
| Unusual expense(income) | 70 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 8,087 | ||
| Operating income | 2,932 | ||
| Other, net | (7.93) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,712 | ||
| Provision for income taxes | 295 | ||
| Net income after taxes | 2,417 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 2,417 | ||
| Total extraordinary items | (150) | ||
| Net income | 2,267 | ||
| Inc.avail. to common excl. extra. Items | 2,417 | ||
| Inc.avail. to common incl. extra. Items | 2,267 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 494 | ||
| Basic/primary eps excl. extra items | 4.89 | ||
| Basic/primary eps incl. extra items | 4.59 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 497 | ||
| Diluted eps excl. extra items | 4.87 | ||
| Diluted eps incl. extra items | 4.56 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.96 | ||
| Gross dividend - common stock | 2,983 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 318 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 407 | ||
| Total special items | 70 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 2,782 | ||
| Effect of special items on income taxes | 7.61 | ||
| Income tax excluding impact of special items | 303 | ||
| Normalized income after tax | 2,479 | ||
| Normalized income avail. to common | 2,479 | ||
| Basic normalized EPS | 5.02 | ||
| Diluted normalized EPS | 4.99 | ||
