Equities
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue371,433364,482302,020
OPERATING EXPENSES
Cost of revenue total280,512289,520237,642
Selling, general and admin. expenses, total25,64222,60519,506
Depreciation/amortization------
Unusual expense(income)------
Other operating expenses, total4,3434,0164,984
Total operating expense315,697321,144266,484
Operating income55,73643,33835,536
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes110,376120,166(30500)
Provision for income taxes20,81523,019(8502)
Net income after taxes89,56197,147(21998)
Minority interest(566)(924)(761)
Net income before extra. Items88,99596,223(22759)
Total extraordinary items------
Net income88,99596,223(22759)
Inc.avail. to common excl. extra. Items88,99596,223(22759)
Inc.avail. to common incl. extra. Items88,99596,223(22759)
EPS RECONCILIATION
Basic/primary weighted average shares1.441.451.47
Basic/primary eps excl. extra items61,90066,412(15494)
Basic/primary eps incl. extra items61,90066,412(15494)
Dilution adjustment------
Diluted weighted average shares1.441.451.47
Diluted eps excl. extra items61,90066,412(15494)
Diluted eps incl. extra items61,90066,412(15494)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental5,2005,0034,352
SUPPLEMENTAL INCOME
Depreciation, supplemental11,06010,6589,666
Total special items------
NORMALISED INCOME
Normalized income before taxes110,376120,166(30500)
Effect of special items on income taxes------
Income tax excluding impact of special items20,81523,019(8502)
Normalized income after tax89,56197,147(21998)
Normalized income avail. to common88,99596,223(22759)
Basic normalized EPS61,90066,412(15494)
Diluted normalized EPS61,90066,412(15494)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.