Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 574,945 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 470,757 | ||
| Selling, general and admin. expenses, total | 59,062 | ||
| Depreciation/amortization | 2,273 | ||
| Unusual expense(income) | (174) | ||
| Other operating expenses, total | 2,530 | ||
| Total operating expense | 535,537 | ||
| Operating income | 39,408 | ||
| Other, net | 65 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 42,653 | ||
| Provision for income taxes | 12,092 | ||
| Net income after taxes | 30,561 | ||
| Minority interest | (2246) | ||
| Net income before extra. Items | 28,315 | ||
| Total extraordinary items | -- | ||
| Net income | 28,315 | ||
| Inc.avail. to common excl. extra. Items | 28,314 | ||
| Inc.avail. to common incl. extra. Items | 28,314 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 210 | ||
| Basic/primary eps excl. extra items | 135 | ||
| Basic/primary eps incl. extra items | 135 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 210 | ||
| Diluted eps excl. extra items | 135 | ||
| Diluted eps incl. extra items | 135 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 47 | ||
| Gross dividend - common stock | 9,850 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,002 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 28,489 | ||
| Total special items | (174) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 42,479 | ||
| Effect of special items on income taxes | (49) | ||
| Income tax excluding impact of special items | 12,043 | ||
| Normalized income after tax | 30,436 | ||
| Normalized income avail. to common | 28,189 | ||
| Basic normalized EPS | 134 | ||
| Diluted normalized EPS | 134 | ||
