Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 115,769 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 44,742 | ||
| Selling, general and admin. expenses, total | 19,898 | ||
| Depreciation/amortization | 23,906 | ||
| Unusual expense(income) | (1313) | ||
| Other operating expenses, total | 2,271 | ||
| Total operating expense | 89,504 | ||
| Operating income | 26,265 | ||
| Other, net | (141) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 22,958 | ||
| Provision for income taxes | 5,301 | ||
| Net income after taxes | 17,657 | ||
| Minority interest | (6448) | ||
| Net income before extra. Items | 11,209 | ||
| Total extraordinary items | 0 | ||
| Net income | 11,209 | ||
| Inc.avail. to common excl. extra. Items | 11,209 | ||
| Inc.avail. to common incl. extra. Items | 11,209 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4,938 | ||
| Basic/primary eps excl. extra items | 2.27 | ||
| Basic/primary eps incl. extra items | 2.27 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4,938 | ||
| Diluted eps excl. extra items | 2.27 | ||
| Diluted eps incl. extra items | 2.27 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.90 | ||
| Gross dividend - common stock | 4,400 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 6,613 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 17,274 | ||
| Total special items | 523 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 23,481 | ||
| Effect of special items on income taxes | 121 | ||
| Income tax excluding impact of special items | 5,422 | ||
| Normalized income after tax | 18,059 | ||
| Normalized income avail. to common | 11,611 | ||
| Basic normalized EPS | 2.35 | ||
| Diluted normalized EPS | 2.35 | ||
