Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 4,291 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,388 | ||
| Selling, general and admin. expenses, total | 602 | ||
| Depreciation/amortization | 41 | ||
| Unusual expense(income) | (17) | ||
| Other operating expenses, total | (9.22) | ||
| Total operating expense | 4,139 | ||
| Operating income | 152 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 112 | ||
| Provision for income taxes | 50 | ||
| Net income after taxes | 62 | ||
| Minority interest | (0.61) | ||
| Net income before extra. Items | 62 | ||
| Total extraordinary items | 40 | ||
| Net income | 102 | ||
| Inc.avail. to common excl. extra. Items | 62 | ||
| Inc.avail. to common incl. extra. Items | 102 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 69 | ||
| Basic/primary eps excl. extra items | 0.89 | ||
| Basic/primary eps incl. extra items | 1.47 | ||
| Dilution adjustment | 2.54 | ||
| Diluted weighted average shares | 74 | ||
| Diluted eps excl. extra items | 0.87 | ||
| Diluted eps incl. extra items | 1.41 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.70 | ||
| Gross dividend - common stock | 48 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 76 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 89 | ||
| Total special items | 27 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 140 | ||
| Effect of special items on income taxes | 12 | ||
| Income tax excluding impact of special items | 62 | ||
| Normalized income after tax | 78 | ||
| Normalized income avail. to common | 77 | ||
| Basic normalized EPS | 1.11 | ||
| Diluted normalized EPS | 1.07 | ||
