Equities
  • Price (EUR)6.88
  • Today's Change0.065 / 0.95%
  • Shares traded126.39k
  • 1 Year change-11.11%
  • Beta0.8237
Data delayed at least 20 minutes, as of Nov 14 2024 15:12 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue12,80314,5089,222
OPERATING EXPENSES
Cost of revenue total11,47512,5808,346
Selling, general and admin. expenses, total601570478
Depreciation/amortization------
Unusual expense(income)35(50)17
Other operating expenses, total(50)(32)(23)
Total operating expense12,06713,0958,822
Operating income7361,413400
Other, net(22)(20)(25)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6041,421407
Provision for income taxes12352666
Net income after taxes481895341
Minority interest(2.88)(5.48)(3.71)
Net income before extra. Items478890337
Total extraordinary items------
Net income478890337
Inc.avail. to common excl. extra. Items478890337
Inc.avail. to common incl. extra. Items478890337
EPS RECONCILIATION
Basic/primary weighted average shares306306306
Basic/primary eps excl. extra items1.562.911.10
Basic/primary eps incl. extra items1.562.911.10
Dilution adjustment------
Diluted weighted average shares306306306
Diluted eps excl. extra items1.562.911.10
Diluted eps incl. extra items1.562.911.10
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.901.150.40
Gross dividend - common stock183----
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1219786
SUPPLEMENTAL INCOME
Depreciation, supplemental294299249
Total special items36(49)17
NORMALISED INCOME
Normalized income before taxes6401,372424
Effect of special items on income taxes7.26(18)2.75
Income tax excluding impact of special items13150869
Normalized income after tax509864355
Normalized income avail. to common506858352
Basic normalized EPS1.662.811.15
Diluted normalized EPS1.662.811.15
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.