Equities
  • Price (EUR)316.05
  • Today's Change-1.15 / -0.36%
  • Shares traded22.00
  • 1 Year change+23.84%
  • Beta1.2941
Data delayed at least 15 minutes, as of Feb 17 2026 07:01 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of May 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue87,92687,69390,155
OPERATING EXPENSES
Cost of revenue total25,54325,63127,699
Selling, general and admin. expenses, total39,54939,24439,549
Depreciation/amortization4,2644,2874,176
Unusual expense(income)865682461
Other operating expenses, total12,48812,29013,358
Total operating expense82,70982,13485,243
Operating income5,2175,5594,912
Other, net650652947
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5,4415,8365,363
Provision for income taxes1,3491,5051,391
Net income after taxes4,0924,3313,972
Minority interest------
Net income before extra. Items4,0924,3313,972
Total extraordinary items------
Net income4,0924,3313,972
Inc.avail. to common excl. extra. Items4,0874,3253,966
Inc.avail. to common incl. extra. Items4,0874,3253,966
EPS RECONCILIATION
Basic/primary weighted average shares241248254
Basic/primary eps excl. extra items171716
Basic/primary eps incl. extra items171716
Dilution adjustment------
Diluted weighted average shares243251256
Diluted eps excl. extra items171715
Diluted eps incl. extra items171715
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.525.044.60
Gross dividend - common stock1,3399411,495
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental789745694
SUPPLEMENTAL INCOME
Depreciation, supplemental4,2164,2404,124
Total special items865682461
NORMALISED INCOME
Normalized income before taxes6,3066,5185,824
Effect of special items on income taxes214176120
Income tax excluding impact of special items1,5631,6811,511
Normalized income after tax4,7434,8374,313
Normalized income avail. to common4,7384,8314,307
Basic normalized EPS201917
Diluted normalized EPS191917
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.