Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Jun 30 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 57,379 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 43,191 | ||
| Selling, general and admin. expenses, total | 3,200 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 1,894 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 49,735 | ||
| Operating income | 7,644 | ||
| Other, net | 622 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 9,214 | ||
| Provision for income taxes | 2,825 | ||
| Net income after taxes | 6,389 | ||
| Minority interest | 80 | ||
| Net income before extra. Items | 6,469 | ||
| Total extraordinary items | -- | ||
| Net income | 6,469 | ||
| Inc.avail. to common excl. extra. Items | 6,468 | ||
| Inc.avail. to common incl. extra. Items | 6,468 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 25 | ||
| Basic/primary eps excl. extra items | 263 | ||
| Basic/primary eps incl. extra items | 263 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 25 | ||
| Diluted eps excl. extra items | 262 | ||
| Diluted eps incl. extra items | 262 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 96 | ||
| Gross dividend - common stock | 2,359 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,245 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,289 | ||
| Total special items | 1,894 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 11,108 | ||
| Effect of special items on income taxes | 581 | ||
| Income tax excluding impact of special items | 3,406 | ||
| Normalized income after tax | 7,702 | ||
| Normalized income avail. to common | 7,781 | ||
| Basic normalized EPS | 317 | ||
| Diluted normalized EPS | 316 | ||
