Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 156,169 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 114,267 | ||
| Selling, general and admin. expenses, total | 5,656 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 2,535 | ||
| Other operating expenses, total | (1626) | ||
| Total operating expense | 120,008 | ||
| Operating income | 36,161 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 32,797 | ||
| Provision for income taxes | 8,252 | ||
| Net income after taxes | 24,546 | ||
| Minority interest | (2173) | ||
| Net income before extra. Items | 22,372 | ||
| Total extraordinary items | -- | ||
| Net income | 22,372 | ||
| Inc.avail. to common excl. extra. Items | 22,372 | ||
| Inc.avail. to common incl. extra. Items | 22,372 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 9,476 | ||
| Basic/primary eps excl. extra items | 2.36 | ||
| Basic/primary eps incl. extra items | 2.36 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 9,476 | ||
| Diluted eps excl. extra items | 2.36 | ||
| Diluted eps incl. extra items | 2.36 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.51 | ||
| Gross dividend - common stock | 7,659 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 3,363 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,559 | ||
| Total special items | 2,535 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 35,332 | ||
| Effect of special items on income taxes | 638 | ||
| Income tax excluding impact of special items | 8,889 | ||
| Normalized income after tax | 26,443 | ||
| Normalized income avail. to common | 24,270 | ||
| Basic normalized EPS | 2.56 | ||
| Diluted normalized EPS | 2.56 | ||
