Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 28,746 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 14,919 | ||
| Selling, general and admin. expenses, total | 7,878 | ||
| Depreciation/amortization | 2,233 | ||
| Unusual expense(income) | 254 | ||
| Other operating expenses, total | 3.00 | ||
| Total operating expense | 25,287 | ||
| Operating income | 3,459 | ||
| Other, net | (62) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,995 | ||
| Provision for income taxes | 857 | ||
| Net income after taxes | 2,138 | ||
| Minority interest | (253) | ||
| Net income before extra. Items | 1,885 | ||
| Total extraordinary items | -- | ||
| Net income | 1,885 | ||
| Inc.avail. to common excl. extra. Items | 1,885 | ||
| Inc.avail. to common incl. extra. Items | 1,885 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 557 | ||
| Basic/primary eps excl. extra items | 3.39 | ||
| Basic/primary eps incl. extra items | 3.39 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 557 | ||
| Diluted eps excl. extra items | 3.38 | ||
| Diluted eps incl. extra items | 3.38 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.62 | ||
| Gross dividend - common stock | 1,046 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 620 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,821 | ||
| Total special items | 569 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 3,564 | ||
| Effect of special items on income taxes | (140) | ||
| Income tax excluding impact of special items | 717 | ||
| Normalized income after tax | 2,847 | ||
| Normalized income avail. to common | 2,594 | ||
| Basic normalized EPS | 4.66 | ||
| Diluted normalized EPS | 4.66 | ||
