Equities
Consumer DiscretionaryAutomobiles and Parts
  • Price (USD)31.78
  • Today's Change0.35 / 1.11%
  • Shares traded4.73k
  • 1 Year change+13.70%
  • Beta0.3740
Data delayed at least 15 minutes, as of Feb 13 2026 21:00 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue21,688,76720,428,80216,907,725
OPERATING EXPENSES
Cost of revenue total17,024,78816,016,65913,576,133
Selling, general and admin. expenses, total2,351,0112,106,5391,669,908
Depreciation/amortization------
Unusual expense(income)------
Other operating expenses, total------
Total operating expense20,475,28119,046,82516,126,956
Operating income1,213,4861,381,977780,769
Other, net(1297)(40490)(17319)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,317,6401,642,384879,565
Provision for income taxes414,606459,794162,256
Net income after taxes903,0341,182,590717,309
Minority interest(67197)(75416)(65893)
Net income before extra. Items835,8371,107,174651,416
Total extraordinary items------
Net income835,8371,107,174651,416
Inc.avail. to common excl. extra. Items835,8371,107,174651,416
Inc.avail. to common incl. extra. Items835,8371,107,174651,416
EPS RECONCILIATION
Basic/primary weighted average shares4,6714,9025,089
Basic/primary eps excl. extra items179226128
Basic/primary eps incl. extra items179226128
Dilution adjustment------
Diluted weighted average shares4,6714,9025,089
Diluted eps excl. extra items179226128
Diluted eps incl. extra items179226128
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock307,346330,367202,134
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental54,90759,63136,112
SUPPLEMENTAL INCOME
Depreciation, supplemental1,408,6691,393,8221,417,279
Total special items------
NORMALISED INCOME
Normalized income before taxes1,317,6401,642,384879,565
Effect of special items on income taxes------
Income tax excluding impact of special items414,606459,794162,256
Normalized income after tax903,0341,182,590717,309
Normalized income avail. to common835,8371,107,174651,416
Basic normalized EPS179226128
Diluted normalized EPS179226128
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.