Equities
  • Price (EUR)15.20
  • Today's Change-0.20 / -1.30%
  • Shares traded500.00
  • 1 Year change+22.58%
  • Beta1.1609
Data delayed at least 15 minutes, as of Feb 16 2026 14:25 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue3,235,6483,404,6333,195,537
OPERATING EXPENSES
Cost of revenue total2,573,3462,709,1132,600,347
Selling, general and admin. expenses, total430,265398,051320,806
Depreciation/amortization----20,836
Unusual expense(income)3,8209,9312,116
Other operating expenses, total(1244)5,8972.00
Total operating expense3,006,1873,122,9922,944,107
Operating income229,461281,641251,430
Other, net(2444)3494,137
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes244,964297,297269,841
Provision for income taxes64,04382,25473,241
Net income after taxes180,921215,043196,600
Minority interest(40858)(46046)(44856)
Net income before extra. Items140,063168,997151,744
Total extraordinary items------
Net income140,063168,997151,744
Inc.avail. to common excl. extra. Items140,062168,996151,743
Inc.avail. to common incl. extra. Items140,062168,996151,743
EPS RECONCILIATION
Basic/primary weighted average shares734767775
Basic/primary eps excl. extra items191220196
Basic/primary eps incl. extra items191220196
Dilution adjustment------
Diluted weighted average shares734768775
Diluted eps excl. extra items191220196
Diluted eps incl. extra items191220196
COMMON STOCK DIVIDENDS
DPS - common stock primary issue929279
Gross dividend - common stock66,95270,21861,415
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental5,7524,9352,227
SUPPLEMENTAL INCOME
Depreciation, supplemental95,690100,788107,255
Total special items3,8209,9317,483
NORMALISED INCOME
Normalized income before taxes248,784307,228277,324
Effect of special items on income taxes9992,748886
Income tax excluding impact of special items65,04285,00274,127
Normalized income after tax183,742222,226203,197
Normalized income avail. to common142,883176,179158,340
Basic normalized EPS195230204
Diluted normalized EPS195229204
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.