Equities
  • Price (EUR)35.40
  • Today's Change-0.18 / -0.51%
  • Shares traded20.00
  • 1 Year change+27.43%
  • Beta1.9547
Data delayed at least 15 minutes, as of Feb 17 2026 11:32 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue5,3925,5464,763
OPERATING EXPENSES
Cost of revenue total3,6643,8223,290
Selling, general and admin. expenses, total1,1671,178994
Depreciation/amortization151112
Unusual expense(income)0.203.04(2.28)
Other operating expenses, total(2.49)2.95(9.43)
Total operating expense4,9585,1164,377
Operating income434430386
Other, net(30)(30)(30)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes404399347
Provision for income taxes11510078
Net income after taxes289299270
Minority interest--0(0.41)
Net income before extra. Items289299269
Total extraordinary items------
Net income289299269
Inc.avail. to common excl. extra. Items289299269
Inc.avail. to common incl. extra. Items289299269
EPS RECONCILIATION
Basic/primary weighted average shares102102102
Basic/primary eps excl. extra items2.832.932.64
Basic/primary eps incl. extra items2.832.932.64
Dilution adjustment------
Diluted weighted average shares102102102
Diluted eps excl. extra items2.832.932.64
Diluted eps incl. extra items2.832.932.64
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.800.750.68
Gross dividend - common stock817568
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental7.706.103.67
SUPPLEMENTAL INCOME
Depreciation, supplemental429410375
Total special items(0.13)4.37(2.01)
NORMALISED INCOME
Normalized income before taxes404403345
Effect of special items on income taxes(0.04)1.09(0.45)
Income tax excluding impact of special items11510177
Normalized income after tax289303268
Normalized income avail. to common289303268
Basic normalized EPS2.832.972.62
Diluted normalized EPS2.832.972.62
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.