Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 30 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 13,122 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 8,828 | ||
| Selling, general and admin. expenses, total | 2,628 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 39 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 11,617 | ||
| Operating income | 1,505 | ||
| Other, net | (263) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,040 | ||
| Provision for income taxes | 258 | ||
| Net income after taxes | 782 | ||
| Minority interest | (13) | ||
| Net income before extra. Items | 775 | ||
| Total extraordinary items | 176 | ||
| Net income | 951 | ||
| Inc.avail. to common excl. extra. Items | 775 | ||
| Inc.avail. to common incl. extra. Items | 951 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 342 | ||
| Basic/primary eps excl. extra items | 2.27 | ||
| Basic/primary eps incl. extra items | 2.78 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 345 | ||
| Diluted eps excl. extra items | 2.25 | ||
| Diluted eps incl. extra items | 2.76 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.34 | ||
| Gross dividend - common stock | 800 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 303 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 419 | ||
| Total special items | 214 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,254 | ||
| Effect of special items on income taxes | 53 | ||
| Income tax excluding impact of special items | 311 | ||
| Normalized income after tax | 943 | ||
| Normalized income avail. to common | 936 | ||
| Basic normalized EPS | 2.74 | ||
| Diluted normalized EPS | 2.71 | ||
