Equities
  • Price (EUR)8.15
  • Today's Change0.05 / 0.62%
  • Shares traded1.00k
  • 1 Year change-12.83%
  • Beta0.9287
Data delayed at least 15 minutes, as of Feb 17 2026 07:01 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue708,979660,835618,899
OPERATING EXPENSES
Cost of revenue total469,746432,114414,474
Selling, general and admin. expenses, total145,449140,783131,930
Depreciation/amortization11,4329,7068,783
Unusual expense(income)(345)(15943)(7419)
Other operating expenses, total(130)3,058261
Total operating expense631,852581,967554,342
Operating income77,12778,86864,557
Other, net(205)(715)(529)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes83,75475,60560,797
Provision for income taxes21,56818,70416,597
Net income after taxes62,18656,90144,200
Minority interest(490)(458)(466)
Net income before extra. Items61,69656,44343,734
Total extraordinary items------
Net income61,69656,44343,734
Inc.avail. to common excl. extra. Items61,69556,44143,733
Inc.avail. to common incl. extra. Items61,69556,44143,733
EPS RECONCILIATION
Basic/primary weighted average shares949953958
Basic/primary eps excl. extra items655946
Basic/primary eps incl. extra items655946
Dilution adjustment------
Diluted weighted average shares949953958
Diluted eps excl. extra items655946
Diluted eps incl. extra items655946
COMMON STOCK DIVIDENDS
DPS - common stock primary issue232114
Gross dividend - common stock23,66919,80714,943
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,7301,490995
SUPPLEMENTAL INCOME
Depreciation, supplemental25,54122,64420,887
Total special items(345)(15943)(7419)
NORMALISED INCOME
Normalized income before taxes83,40959,66253,378
Effect of special items on income taxes(89)(3944)(2025)
Income tax excluding impact of special items21,47914,76014,572
Normalized income after tax61,93044,90238,806
Normalized income avail. to common61,43944,44238,339
Basic normalized EPS654740
Diluted normalized EPS654740
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.