Equities
  • Price (CHF)47.64
  • Today's Change1.24 / 2.66%
  • Shares traded1.00
  • 1 Year change-13.60%
  • Beta0.3835
Data delayed at least 15 minutes, as of Feb 13 2026.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue38,53736,44136,016
OPERATING EXPENSES
Cost of revenue total27,60222,18422,252
Selling, general and admin. expenses, total6,7397,0087,524
Depreciation/amortization142153151
Unusual expense(income)106351208
Other operating expenses, total------
Total operating expense34,98930,09630,515
Operating income3,5486,3455,501
Other, net65424323
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,0146,2615,880
Provision for income taxes7821,4691,537
Net income after taxes2,2324,7924,343
Minority interest(15)(12)(9)
Net income before extra. Items2,4514,6114,959
Total extraordinary items------
Net income2,4514,6114,959
Inc.avail. to common excl. extra. Items2,4514,6114,959
Inc.avail. to common incl. extra. Items2,4514,6114,959
EPS RECONCILIATION
Basic/primary weighted average shares1,2941,3411,363
Basic/primary eps excl. extra items1.893.443.64
Basic/primary eps incl. extra items1.893.443.64
Dilution adjustment------
Diluted weighted average shares1,2981,3471,370
Diluted eps excl. extra items1.893.423.62
Diluted eps incl. extra items1.893.423.62
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.971.841.66
Gross dividend - common stock2,5102,3972,209
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental599508550
SUPPLEMENTAL INCOME
Depreciation, supplemental853810741
Total special items605275570
NORMALISED INCOME
Normalized income before taxes3,6196,5366,450
Effect of special items on income taxes15765149
Income tax excluding impact of special items9391,5341,686
Normalized income after tax2,6805,0024,764
Normalized income avail. to common2,8994,8215,380
Basic normalized EPS2.243.603.95
Diluted normalized EPS2.233.583.93
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.