Equities

Lands' End Inc

  • Add to watchlist
  • Add to portfolio
  • Add an alert

Lands' End Inc

Actions
Consumer DiscretionaryConsumer Discretionary
  • Price (USD)18.29
  • Today's Change0.71 / 4.04%
  • Shares traded138.41k
  • 1 Year change+56.59%
  • Beta2.2900
Data delayed at least 15 minutes, as of Feb 13 2026 21:00 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Jan 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue1,3631,4731,555
OPERATING EXPENSES
Cost of revenue total710847962
Selling, general and admin. expenses, total562550527
Depreciation/amortization343839
Unusual expense(income)9.38113--
Other operating expenses, total(2.56)7.672.93
Total operating expense1,3121,5571,531
Operating income51(84)25
Other, net(0.02)0.660.36
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes10(132)(15)
Provision for income taxes4.26(1.13)(2.15)
Net income after taxes6.23(131)(13)
Minority interest------
Net income before extra. Items6.23(131)(13)
Total extraordinary items------
Net income6.23(131)(13)
Inc.avail. to common excl. extra. Items6.23(131)(13)
Inc.avail. to common incl. extra. Items6.23(131)(13)
EPS RECONCILIATION
Basic/primary weighted average shares313233
Basic/primary eps excl. extra items0.20(4.09)(0.38)
Basic/primary eps incl. extra items0.20(4.09)(0.38)
Dilution adjustment------
Diluted weighted average shares323233
Diluted eps excl. extra items0.20(4.09)(0.38)
Diluted eps incl. extra items0.20(4.09)(0.38)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental404840
SUPPLEMENTAL INCOME
Depreciation, supplemental343939
Total special items7.80123(0.06)
NORMALISED INCOME
Normalized income before taxes18(9.29)(15)
Effect of special items on income taxes3.1743(0.02)
Income tax excluding impact of special items7.4342(2.17)
Normalized income after tax11(51)(13)
Normalized income avail. to common11(51)(13)
Basic normalized EPS0.35(1.6)(0.38)
Diluted normalized EPS0.34(1.6)(0.38)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.