Equities
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue32,79128,16725,098
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total12,13410,7539,669
Depreciation/amortization1,143897799
Unusual expense(income)504870539
Other operating expenses, total------
Total operating expense13,89412,58511,090
Operating income18,89715,58214,008
Other, net16620(7)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes18,57815,25413,639
Provision for income taxes3,6102,3802,444
Net income after taxes14,96812,87411,195
Minority interest------
Net income before extra. Items14,96812,87411,195
Total extraordinary items------
Net income14,96812,87411,195
Inc.avail. to common excl. extra. Items14,96812,87411,195
Inc.avail. to common incl. extra. Items14,96812,87411,195
EPS RECONCILIATION
Basic/primary weighted average shares905925944
Basic/primary eps excl. extra items171412
Basic/primary eps incl. extra items171412
Dilution adjustment------
Diluted weighted average shares906927946
Diluted eps excl. extra items171412
Diluted eps incl. extra items171412
COMMON STOCK DIVIDENDS
DPS - common stock primary issue3.152.742.37
Gross dividend - common stock2,8402,5262,231
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental722646575
SUPPLEMENTAL INCOME
Depreciation, supplemental383374341
Total special items504870539
NORMALISED INCOME
Normalized income before taxes19,08216,12414,178
Effect of special items on income taxes9813697
Income tax excluding impact of special items3,7082,5162,541
Normalized income after tax15,37413,60811,637
Normalized income avail. to common15,37413,60811,637
Basic normalized EPS171512
Diluted normalized EPS171512
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.