Equities
  • Price (EUR)31.91
  • Today's Change-1.61 / -4.80%
  • Shares traded5.92k
  • 1 Year change+119.37%
  • Beta1.5161
Data delayed at least 15 minutes, as of Feb 16 2026.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue7,790,1687,250,5159,190,472
OPERATING EXPENSES
Cost of revenue total6,643,5836,184,6978,139,177
Selling, general and admin. expenses, total862,994781,209704,500
Depreciation/amortization------
Unusual expense(income)(7692)25,031(35699)
Other operating expenses, total(105830)(26076)(26085)
Total operating expense7,410,0386,971,9878,804,151
Operating income380,130278,528386,321
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes629,207567,136651,745
Provision for income taxes114,20384,58898,926
Net income after taxes515,004482,548552,819
Minority interest(12039)(11136)(9818)
Net income before extra. Items502,965471,412543,001
Total extraordinary items------
Net income502,965471,412543,001
Inc.avail. to common excl. extra. Items502,965470,460540,451
Inc.avail. to common incl. extra. Items502,965470,460540,451
EPS RECONCILIATION
Basic/primary weighted average shares1,6611,6831,710
Basic/primary eps excl. extra items303280316
Basic/primary eps incl. extra items303280316
Dilution adjustment--(3)(3)
Diluted weighted average shares1,6611,6851,713
Diluted eps excl. extra items303279316
Diluted eps incl. extra items303279316
COMMON STOCK DIVIDENDS
DPS - common stock primary issue958578
Gross dividend - common stock157,575142,681133,038
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental80,37072,55256,782
SUPPLEMENTAL INCOME
Depreciation, supplemental173,752154,566134,954
Total special items(7692)25,031(35699)
NORMALISED INCOME
Normalized income before taxes621,515592,167616,046
Effect of special items on income taxes(1396)3,733(5419)
Income tax excluding impact of special items112,80788,32193,507
Normalized income after tax508,708503,846522,539
Normalized income avail. to common496,669491,758510,171
Basic normalized EPS299292298
Diluted normalized EPS299292298
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.