Equities
  • Price (EUR)27.14
  • Today's Change0.085 / 0.31%
  • Shares traded373.00
  • 1 Year change+78.32%
  • Beta1.6464
Data delayed at least 15 minutes, as of Feb 17 2026 10:26 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue18,617,60119,567,60121,571,973
OPERATING EXPENSES
Cost of revenue total16,781,20717,207,89219,012,011
Selling, general and admin. expenses, total1,465,2971,692,2821,607,518
Depreciation/amortization------
Unusual expense(income)(108218)(27647)73,854
Other operating expenses, total(91770)96,3429,418
Total operating expense17,733,63518,763,62520,479,787
Operating income883,966803,9761,092,186
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,393,4251,362,5941,680,631
Provision for income taxes317,179337,736409,132
Net income after taxes1,076,2461,024,8581,271,499
Minority interest(125537)(60824)(90805)
Net income before extra. Items950,709964,0341,180,694
Total extraordinary items------
Net income950,709964,0341,180,694
Inc.avail. to common excl. extra. Items950,709964,0341,180,694
Inc.avail. to common incl. extra. Items950,709964,0341,180,694
EPS RECONCILIATION
Basic/primary weighted average shares4,0124,1904,377
Basic/primary eps excl. extra items237230270
Basic/primary eps incl. extra items237230270
Dilution adjustment--(28057)--
Diluted weighted average shares4,0124,2094,396
Diluted eps excl. extra items237222269
Diluted eps incl. extra items237222269
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1007060
Gross dividend - common stock399,708291,136260,606
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental21,73524,385115,377
SUPPLEMENTAL INCOME
Depreciation, supplemental287,662502,094491,002
Total special items(108218)(27647)73,854
NORMALISED INCOME
Normalized income before taxes1,285,2071,334,9471,754,485
Effect of special items on income taxes(24633)(6853)17,979
Income tax excluding impact of special items292,546330,883427,111
Normalized income after tax992,6611,004,0641,327,374
Normalized income avail. to common867,124943,2401,236,569
Basic normalized EPS216225283
Diluted normalized EPS216217281
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.