Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 2,446 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 953 | ||
| Selling, general and admin. expenses, total | 801 | ||
| Depreciation/amortization | 190 | ||
| Unusual expense(income) | (23) | ||
| Other operating expenses, total | (2.2) | ||
| Total operating expense | 1,919 | ||
| Operating income | 527 | ||
| Other, net | 1.00 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 499 | ||
| Provision for income taxes | 122 | ||
| Net income after taxes | 378 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 374 | ||
| Total extraordinary items | -- | ||
| Net income | 374 | ||
| Inc.avail. to common excl. extra. Items | 374 | ||
| Inc.avail. to common incl. extra. Items | 374 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 42 | ||
| Basic/primary eps excl. extra items | 8.93 | ||
| Basic/primary eps incl. extra items | 8.93 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 42 | ||
| Diluted eps excl. extra items | 8.87 | ||
| Diluted eps incl. extra items | 8.87 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.87 | ||
| Gross dividend - common stock | 77 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 40 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 130 | ||
| Total special items | (26) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 473 | ||
| Effect of special items on income taxes | (6.38) | ||
| Income tax excluding impact of special items | 115 | ||
| Normalized income after tax | 358 | ||
| Normalized income avail. to common | 354 | ||
| Basic normalized EPS | 8.46 | ||
| Diluted normalized EPS | 8.40 | ||
