Equities
  • Price (CHF)315.30
  • Today's Change-0.45 / -0.14%
  • Shares traded30.00
  • 1 Year change+254.49%
  • Beta1.5065
Data delayed at least 15 minutes, as of Feb 16 2026.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Aug 28 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue37,37825,11115,540
OPERATING EXPENSES
Cost of revenue total22,50519,49816,956
Selling, general and admin. expenses, total1,2051,129920
Depreciation/amortization------
Unusual expense(income)96(258)286
Other operating expenses, total4.008.009.00
Total operating expense27,60823,80721,285
Operating income9,7701,304(5745)
Other, net(125)1.0015
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes9,6541,240(5658)
Provision for income taxes1,124451177
Net income after taxes8,530789(5835)
Minority interest------
Net income before extra. Items8,539778(5833)
Total extraordinary items------
Net income8,539778(5833)
Inc.avail. to common excl. extra. Items8,539778(5833)
Inc.avail. to common incl. extra. Items8,539778(5833)
EPS RECONCILIATION
Basic/primary weighted average shares1,1161,1051,093
Basic/primary eps excl. extra items7.650.70(5.34)
Basic/primary eps incl. extra items7.650.70(5.34)
Dilution adjustment------
Diluted weighted average shares1,1251,1181,093
Diluted eps excl. extra items7.590.70(5.34)
Diluted eps incl. extra items7.590.70(5.34)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.460.460.58
Gross dividend - common stock527518509
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental477562388
SUPPLEMENTAL INCOME
Depreciation, supplemental8,2807,7007,670
Total special items96(258)286
NORMALISED INCOME
Normalized income before taxes9,750982(5372)
Effect of special items on income taxes11(94)100
Income tax excluding impact of special items1,135357277
Normalized income after tax8,615625(5649)
Normalized income avail. to common8,624614(5647)
Basic normalized EPS7.730.56(5.17)
Diluted normalized EPS7.670.55(5.17)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.