Equities
  • Price (EUR)7.45
  • Today's Change0.146 / 2.00%
  • Shares traded67.00
  • 1 Year change+17.74%
  • Beta1.5819
Data delayed at least 15 minutes, as of Feb 17 2026 07:55 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue5,018,8934,827,6623,826,752
OPERATING EXPENSES
Cost of revenue total3,940,7003,788,9783,025,230
Selling, general and admin. expenses, total724,043641,892531,563
Depreciation/amortization------
Unusual expense(income)25,9876,59411,006
Other operating expenses, total----0
Total operating expense4,858,7554,583,7533,695,789
Operating income160,138243,909130,963
Other, net32834(99)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes155,785298,323169,972
Provision for income taxes40,70088,90725,733
Net income after taxes115,085209,416144,239
Minority interest(1006)(1720)(1425)
Net income before extra. Items114,079207,696142,814
Total extraordinary items------
Net income114,079207,696142,814
Inc.avail. to common excl. extra. Items114,079207,696142,814
Inc.avail. to common incl. extra. Items114,079207,696142,814
EPS RECONCILIATION
Basic/primary weighted average shares630630630
Basic/primary eps excl. extra items181330227
Basic/primary eps incl. extra items181330227
Dilution adjustment0.00----
Diluted weighted average shares631631630
Diluted eps excl. extra items181329227
Diluted eps incl. extra items181329227
COMMON STOCK DIVIDENDS
DPS - common stock primary issue555545
Gross dividend - common stock34,67037,80528,348
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental10,0137,8388,483
SUPPLEMENTAL INCOME
Depreciation, supplemental117,623113,348105,950
Total special items45,32132,21318,313
NORMALISED INCOME
Normalized income before taxes201,106330,536188,285
Effect of special items on income taxes11,8409,6002,773
Income tax excluding impact of special items52,54098,50728,506
Normalized income after tax148,566232,029159,779
Normalized income avail. to common147,560230,309158,354
Basic normalized EPS234366251
Diluted normalized EPS234365251
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.