Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 13,704,727 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | -- | ||
| Selling, general and admin. expenses, total | 3,373,660 | ||
| Depreciation/amortization | 1,694,684 | ||
| Unusual expense(income) | 141,748 | ||
| Other operating expenses, total | 6,817,713 | ||
| Total operating expense | 12,055,156 | ||
| Operating income | 1,649,571 | ||
| Other, net | (8250) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,564,696 | ||
| Provision for income taxes | 482,261 | ||
| Net income after taxes | 1,082,435 | ||
| Minority interest | (82419) | ||
| Net income before extra. Items | 1,000,016 | ||
| Total extraordinary items | -- | ||
| Net income | 1,000,016 | ||
| Inc.avail. to common excl. extra. Items | 1,000,016 | ||
| Inc.avail. to common incl. extra. Items | 1,000,016 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 83,611 | ||
| Basic/primary eps excl. extra items | 12 | ||
| Basic/primary eps incl. extra items | 12 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 83,611 | ||
| Diluted eps excl. extra items | 12 | ||
| Diluted eps incl. extra items | 12 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 5.20 | ||
| Gross dividend - common stock | 433,303 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 149,015 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,157,805 | ||
| Total special items | 141,748 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,706,444 | ||
| Effect of special items on income taxes | 43,689 | ||
| Income tax excluding impact of special items | 525,950 | ||
| Normalized income after tax | 1,180,494 | ||
| Normalized income avail. to common | 1,098,075 | ||
| Basic normalized EPS | 13 | ||
| Diluted normalized EPS | 13 | ||
