Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 32,627,776 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 20,108,127 | ||
| Selling, general and admin. expenses, total | 7,133,876 | ||
| Depreciation/amortization | 393,671 | ||
| Unusual expense(income) | 8,751 | ||
| Other operating expenses, total | 221,878 | ||
| Total operating expense | 28,547,056 | ||
| Operating income | 4,080,720 | ||
| Other, net | (12914) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 4,218,874 | ||
| Provision for income taxes | 972,305 | ||
| Net income after taxes | 3,246,570 | ||
| Minority interest | (5933) | ||
| Net income before extra. Items | 3,240,637 | ||
| Total extraordinary items | -- | ||
| Net income | 3,240,637 | ||
| Inc.avail. to common excl. extra. Items | 3,240,637 | ||
| Inc.avail. to common incl. extra. Items | 3,240,637 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 46,187 | ||
| Basic/primary eps excl. extra items | 70 | ||
| Basic/primary eps incl. extra items | 70 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 46,187 | ||
| Diluted eps excl. extra items | 70 | ||
| Diluted eps incl. extra items | 70 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 36 | ||
| Gross dividend - common stock | 1,685,282 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 56,320 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 714,160 | ||
| Total special items | 8,751 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 4,227,625 | ||
| Effect of special items on income taxes | 2,017 | ||
| Income tax excluding impact of special items | 974,321 | ||
| Normalized income after tax | 3,253,304 | ||
| Normalized income avail. to common | 3,247,371 | ||
| Basic normalized EPS | 70 | ||
| Diluted normalized EPS | 70 | ||
