Equities
  • Price (EUR)135.36
  • Today's Change1.02 / 0.76%
  • Shares traded100.00
  • 1 Year change+11.08%
  • Beta0.8394
Data delayed at least 15 minutes, as of Feb 16 2026 20:55 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue--143,153147,399
OPERATING EXPENSES
Cost of revenue total116,093129,962128,086
Selling, general and admin. expenses, total3,2283,1433,017
Depreciation/amortization3,2512,1101,977
Unusual expense(income)1,060753239
Other operating expenses, total6,4705,9356,183
Total operating expense131,140141,903139,502
Operating income--1,2507,897
Other, net43885128
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5,4202,6759,469
Provision for income taxes8925002,230
Net income after taxes4,5282,1757,239
Minority interest(125)(58)(224)
Net income before extra. Items--2,1177,015
Total extraordinary items------
Net income4,4032,1177,015
Inc.avail. to common excl. extra. Items--2,1077,004
Inc.avail. to common incl. extra. Items--2,1077,004
EPS RECONCILIATION
Basic/primary weighted average shares406420450
Basic/primary eps excl. extra items115.0116
Basic/primary eps incl. extra items115.0116
Dilution adjustment--10.0011
Diluted weighted average shares408422453
Diluted eps excl. extra items115.0215
Diluted eps incl. extra items115.0215
COMMON STOCK DIVIDENDS
DPS - common stock primary issue4.754.504.20
Gross dividend - common stock--1,8821,882
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,039907897
SUPPLEMENTAL INCOME
Depreciation, supplemental3,2512,0571,944
Total special items--432124
NORMALISED INCOME
Normalized income before taxes--3,1079,593
Effect of special items on income taxes--(9)(15)
Income tax excluding impact of special items--4912,215
Normalized income after tax--2,6167,378
Normalized income avail. to common--2,5487,143
Basic normalized EPS--6.0616
Diluted normalized EPS--6.0616
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.