Equities
Consumer DiscretionaryTravel and Leisure
  • Price (USD)11.23
  • Today's Change0.12 / 1.08%
  • Shares traded61.58k
  • 1 Year change-24.07%
  • Beta0.5932
Data delayed at least 15 minutes, as of Feb 13 2026 20:58 GMT.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Aug 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue24,07423,79822,637
OPERATING EXPENSES
Cost of revenue total21,24120,95319,917
Selling, general and admin. expenses, total1,6991,7411,753
Depreciation/amortization353536
Unusual expense(income)1171993
Other operating expenses, total2.004.00--
Total operating expense23,08922,74721,790
Operating income9851,051847
Other, net016(18)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes904996749
Provision for income taxes198249181
Net income after taxes706747568
Minority interest(11)(9)(8)
Net income before extra. Items695738560
Total extraordinary items0(570)234
Net income695168794
Inc.avail. to common excl. extra. Items695738560
Inc.avail. to common incl. extra. Items695168794
EPS RECONCILIATION
Basic/primary weighted average shares146146146
Basic/primary eps excl. extra items4.765.043.83
Basic/primary eps incl. extra items4.761.155.43
Dilution adjustment------
Diluted weighted average shares148148148
Diluted eps excl. extra items4.714.983.79
Diluted eps incl. extra items4.711.135.38
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock3981,304457
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental151160159
SUPPLEMENTAL INCOME
Depreciation, supplemental384363365
Total special items1162098
NORMALISED INCOME
Normalized income before taxes1,0201,016847
Effect of special items on income taxes255.0024
Income tax excluding impact of special items223254205
Normalized income after tax797762642
Normalized income avail. to common786753634
Basic normalized EPS5.385.144.34
Diluted normalized EPS5.325.094.29
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.