Equities
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Sep 30 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue23,37522,36321,680
OPERATING EXPENSES
Cost of revenue total14,34513,89513,971
Selling, general and admin. expenses, total3,8873,6813,607
Depreciation/amortization------
Unusual expense(income)------
Other operating expenses, total2160104
Total operating expense20,22119,55619,545
Operating income3,1542,8072,135
Other, net25734.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,8532,5231,928
Provision for income taxes686564403
Net income after taxes2,1671,9591,525
Minority interest(23)(17)(16)
Net income before extra. Items2,1441,9421,509
Total extraordinary items------
Net income2,1441,9421,509
Inc.avail. to common excl. extra. Items2,1441,9421,509
Inc.avail. to common incl. extra. Items2,1441,9421,509
EPS RECONCILIATION
Basic/primary weighted average shares1,1201,1181,119
Basic/primary eps excl. extra items1.911.741.35
Basic/primary eps incl. extra items1.911.741.35
Dilution adjustment------
Diluted weighted average shares1,1251,1231,124
Diluted eps excl. extra items1.911.731.34
Diluted eps incl. extra items1.911.731.34
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.000.950.95
Gross dividend - common stock1,1171,0601,060
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental425476296
SUPPLEMENTAL INCOME
Depreciation, supplemental1,2301,1741,074
Total special items701328946
NORMALISED INCOME
Normalized income before taxes3,5542,8512,874
Effect of special items on income taxes16973198
Income tax excluding impact of special items855637601
Normalized income after tax2,6992,2142,273
Normalized income avail. to common2,6762,1972,257
Basic normalized EPS2.391.962.02
Diluted normalized EPS2.381.962.01
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.