Equities
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Sep 30 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue78,91475,93074,882
OPERATING EXPENSES
Cost of revenue total48,51546,10745,766
Selling, general and admin. expenses, total14,82713,98413,553
Depreciation/amortization------
Unusual expense(income)(389)2.007.00
Other operating expenses, total(79)9848
Total operating expense69,43366,46765,487
Operating income9,4819,4639,395
Other, net(173)(111)(208)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes10,83011,22711,126
Provision for income taxes2,5012,3202,600
Net income after taxes8,3298,9078,526
Minority interest(767)(691)(579)
Net income before extra. Items7,5628,2167,947
Total extraordinary items2,059853.00
Net income9,6218,3017,950
Inc.avail. to common excl. extra. Items7,5618,2167,946
Inc.avail. to common incl. extra. Items9,6208,3017,949
EPS RECONCILIATION
Basic/primary weighted average shares785789792
Basic/primary eps excl. extra items9.631010
Basic/primary eps incl. extra items121110
Dilution adjustment------
Diluted weighted average shares794799801
Diluted eps excl. extra items9.53109.92
Diluted eps incl. extra items12109.92
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.355.204.70
Gross dividend - common stock4,2004,1003,700
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,6611,7711,348
SUPPLEMENTAL INCOME
Depreciation, supplemental2,3262,1842,279
Total special items247314431
NORMALISED INCOME
Normalized income before taxes11,07711,54111,557
Effect of special items on income taxes5765101
Income tax excluding impact of special items2,5582,3852,701
Normalized income after tax8,5199,1568,856
Normalized income avail. to common7,7518,4658,276
Basic normalized EPS9.871110
Diluted normalized EPS9.761110
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.