Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 157,342 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 140,795 | ||
| Selling, general and admin. expenses, total | 10,755 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 7.00 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 151,558 | ||
| Operating income | 5,784 | ||
| Other, net | 62 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 4,930 | ||
| Provision for income taxes | 1,420 | ||
| Net income after taxes | 3,510 | ||
| Minority interest | 12 | ||
| Net income before extra. Items | 3,522 | ||
| Total extraordinary items | -- | ||
| Net income | 3,522 | ||
| Inc.avail. to common excl. extra. Items | 3,522 | ||
| Inc.avail. to common incl. extra. Items | 3,522 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 12 | ||
| Basic/primary eps excl. extra items | 288 | ||
| Basic/primary eps incl. extra items | 288 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 12 | ||
| Diluted eps excl. extra items | 288 | ||
| Diluted eps incl. extra items | 288 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 135 | ||
| Gross dividend - common stock | 1,667 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 604 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 290 | ||
| Total special items | 33 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 4,963 | ||
| Effect of special items on income taxes | 2.02 | ||
| Income tax excluding impact of special items | 1,422 | ||
| Normalized income after tax | 3,541 | ||
| Normalized income avail. to common | 3,553 | ||
| Basic normalized EPS | 291 | ||
| Diluted normalized EPS | 291 | ||
