Equities
Consumer DiscretionaryLeisure Goods
  • Price (EUR)168.20
  • Today's Change-0.90 / -0.53%
  • Shares traded0.00
  • 1 Year change+23.49%
  • Beta1.1538
Data delayed at least 15 minutes, as of Feb 16 2026.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Aug 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue3,6603,9263,480
OPERATING EXPENSES
Cost of revenue total2,4832,5712,306
Selling, general and admin. expenses, total538528480
Depreciation/amortization716457
Unusual expense(income)1.501.607.30
Other operating expenses, total233262214
Total operating expense3,3263,4273,064
Operating income334499416
Other, net(0.3)17(1.6)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes322498412
Provision for income taxes85124106
Net income after taxes237374306
Minority interest(0.1)(0.1)(0.2)
Net income before extra. Items239374308
Total extraordinary items------
Net income239374308
Inc.avail. to common excl. extra. Items239374308
Inc.avail. to common incl. extra. Items239374308
EPS RECONCILIATION
Basic/primary weighted average shares192019
Basic/primary eps excl. extra items121916
Basic/primary eps incl. extra items121916
Dilution adjustment------
Diluted weighted average shares192019
Diluted eps excl. extra items121916
Diluted eps incl. extra items121916
COMMON STOCK DIVIDENDS
DPS - common stock primary issue3.603.503.50
Gross dividend - common stock686868
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental6.30144.70
SUPPLEMENTAL INCOME
Depreciation, supplemental635749
Total special items1.501.607.30
NORMALISED INCOME
Normalized income before taxes324500419
Effect of special items on income taxes0.400.401.87
Income tax excluding impact of special items86125108
Normalized income after tax238375311
Normalized income avail. to common240376314
Basic normalized EPS121916
Diluted normalized EPS121916
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.