Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Dec 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 322,960 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 243,220 | ||
| Selling, general and admin. expenses, total | 53,890 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (394) | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 296,716 | ||
| Operating income | 26,244 | ||
| Other, net | (557) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 30,918 | ||
| Provision for income taxes | 7,644 | ||
| Net income after taxes | 23,274 | ||
| Minority interest | (3195) | ||
| Net income before extra. Items | 20,079 | ||
| Total extraordinary items | -- | ||
| Net income | 20,079 | ||
| Inc.avail. to common excl. extra. Items | 20,078 | ||
| Inc.avail. to common incl. extra. Items | 20,078 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 213 | ||
| Basic/primary eps excl. extra items | 94 | ||
| Basic/primary eps incl. extra items | 94 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 213 | ||
| Diluted eps excl. extra items | 94 | ||
| Diluted eps incl. extra items | 94 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 30 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,391 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 27,700 | ||
| Total special items | 4,485 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 35,403 | ||
| Effect of special items on income taxes | (101) | ||
| Income tax excluding impact of special items | 7,543 | ||
| Normalized income after tax | 27,860 | ||
| Normalized income avail. to common | 24,664 | ||
| Basic normalized EPS | 116 | ||
| Diluted normalized EPS | 116 | ||
