Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 4,581,551 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,580,217 | ||
| Selling, general and admin. expenses, total | 1,104,766 | ||
| Depreciation/amortization | 548,186 | ||
| Unusual expense(income) | 212,118 | ||
| Other operating expenses, total | 63,451 | ||
| Total operating expense | 4,238,965 | ||
| Operating income | 342,586 | ||
| Other, net | 0 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 175,084 | ||
| Provision for income taxes | 66,941 | ||
| Net income after taxes | 108,143 | ||
| Minority interest | (215) | ||
| Net income before extra. Items | 107,928 | ||
| Total extraordinary items | -- | ||
| Net income | 107,928 | ||
| Inc.avail. to common excl. extra. Items | 107,928 | ||
| Inc.avail. to common incl. extra. Items | 107,928 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,579 | ||
| Basic/primary eps excl. extra items | 68 | ||
| Basic/primary eps incl. extra items | 68 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,579 | ||
| Diluted eps excl. extra items | 68 | ||
| Diluted eps incl. extra items | 68 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 310,656 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 137,311 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 173,392 | ||
| Total special items | 212,118 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 387,202 | ||
| Effect of special items on income taxes | 81,100 | ||
| Income tax excluding impact of special items | 148,041 | ||
| Normalized income after tax | 239,161 | ||
| Normalized income avail. to common | 238,946 | ||
| Basic normalized EPS | 151 | ||
| Diluted normalized EPS | 151 | ||
