Equities
  • Price (CHF)150.88
  • Today's Change3.22 / 2.18%
  • Shares traded112.00
  • 1 Year change-20.29%
  • Beta0.9544
Data delayed at least 15 minutes, as of Feb 16 2026.
More ▼
Notice
Important Notice
Please note that effective 5th February, 2026 the Financial Times will no longer publish or present securities from the Nairobi Stock Exchange.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue5,6345,3505,350
OPERATING EXPENSES
Cost of revenue total2,3572,4212,986
Selling, general and admin. expenses, total2,5332,2152,008
Depreciation/amortization223251424
Unusual expense(income)3,9363,126244
Other operating expenses, total------
Total operating expense10,0258,9336,515
Operating income(4391)(3583)(1165)
Other, net(2)3.30(14)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(4491)(3703)(1338)
Provision for income taxes(12)41(213)
Net income after taxes(4479)(3744)(1125)
Minority interest------
Net income before extra. Items(4479)(3744)(1125)
Total extraordinary items------
Net income(4479)(3744)(1125)
Inc.avail. to common excl. extra. Items(4479)(3744)(1125)
Inc.avail. to common incl. extra. Items(4479)(3744)(1125)
EPS RECONCILIATION
Basic/primary weighted average shares175170160
Basic/primary eps excl. extra items(26)(22)(7.03)
Basic/primary eps incl. extra items(26)(22)(7.03)
Dilution adjustment------
Diluted weighted average shares175170160
Diluted eps excl. extra items(26)(22)(7.03)
Diluted eps incl. extra items(26)(22)(7.03)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental167141130
SUPPLEMENTAL INCOME
Depreciation, supplemental15413690
Total special items3,9363,126709
NORMALISED INCOME
Normalized income before taxes(555)(577)(629)
Effect of special items on income taxes1,3781,094248
Income tax excluding impact of special items1,3651,13635
Normalized income after tax(1921)(1712)(664)
Normalized income avail. to common(1921)(1712)(664)
Basic normalized EPS(11)(10)(4.15)
Diluted normalized EPS(11)(10)(4.15)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.