Profile data is unavailable for this security.
About the company
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
- Revenue in JPY (TTM)3.00bn
- Net income in JPY57.21m
- Incorporated2013
- Employees56.00
- LocationIntimate Merger Inc4FRoppongi Yamada Bldg., 3-5-27, RoppongiMinato-ku 106-0032JapanJPN
- Phone+81 357977997
- Websitehttps://corp.intimatemerger.com/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Circlace Inc | 3.06bn | -17.63m | 2.13bn | 296.00 | -- | 2.71 | -- | 0.6955 | -4.13 | -4.13 | 716.10 | 180.65 | 2.41 | -- | 10.17 | 10,330,790.00 | -6.82 | -- | -9.76 | -- | 47.58 | -- | -2.83 | -- | -- | -- | 0.2205 | -- | 14.79 | -- | -455.12 | -- | -- | -- |
| Linkers Corp | 1.46bn | -200.74m | 2.18bn | 89.00 | -- | 1.31 | -- | 1.49 | -14.63 | -14.63 | 106.67 | 120.59 | 0.7456 | 71.94 | 9.73 | 16,455,520.00 | -10.22 | -- | -11.35 | -- | 65.22 | -- | -13.71 | -- | 8.33 | -313.37 | 0.0139 | -- | -8.91 | -- | -296.48 | -- | -- | -- |
| Fines Inc | 2.71bn | 192.82m | 2.19bn | 284.00 | 11.57 | 1.07 | 11.75 | 0.8095 | 40.96 | 40.96 | 572.54 | 443.90 | 1.09 | 35.49 | 10.33 | 9,542,842.00 | 7.72 | -- | 9.91 | -- | 80.93 | -- | 7.11 | -- | 3.99 | -- | -- | -- | -5.21 | -- | -53.16 | -- | -- | -- |
| bBreak Systems Co Ltd | 1.36bn | 101.34m | 2.25bn | 148.00 | 21.94 | 1.36 | 24.51 | 1.65 | 66.60 | 66.60 | 896.43 | 1,075.43 | 0.6403 | -- | 9.17 | 9,216,845.00 | 4.76 | 6.45 | 5.70 | 7.75 | 46.72 | 46.24 | 7.43 | 9.20 | -- | -- | -- | 16.48 | 0.8923 | 4.28 | 0.2056 | 4.13 | 195.51 | 4.56 |
| Delivery Consulting Inc | 2.70bn | 155.33m | 2.25bn | 176.00 | 16.04 | 2.09 | 12.70 | 0.8329 | 29.05 | 29.05 | 518.78 | 223.27 | 1.93 | 323.57 | 11.64 | 15,362,070.00 | 11.07 | 13.43 | 14.69 | 20.07 | 30.97 | 29.34 | 5.75 | 7.02 | 3.46 | 271.16 | 0.0465 | 0.00 | 23.40 | 18.67 | 438.92 | 76.16 | -0.219 | -- |
| Virtualex Holdings Inc | 4.76bn | 6.38m | 2.25bn | 376.00 | 523.41 | 1.28 | 28.75 | 0.4737 | 1.44 | 1.44 | 1,658.55 | 588.03 | 1.35 | 600.75 | 4.06 | 12,656,460.00 | 0.1806 | 5.53 | 0.3046 | 10.49 | 23.92 | 23.74 | 0.1341 | 2.54 | 1.72 | -- | 0.3891 | 0.0108 | -1.57 | 1.61 | -68.11 | 57.82 | 12.92 | -- |
| The Why How Do Company Inc | 747.64m | -961.64m | 2.27bn | 33.00 | -- | 2.86 | -- | 3.03 | -15.20 | -15.20 | 13.68 | 10.15 | 0.5178 | 50.52 | 7.44 | -- | -69.19 | -42.77 | -85.95 | -53.44 | 47.46 | 29.89 | -133.63 | -72.56 | 3.26 | -- | 0.3724 | -- | -20.56 | -13.62 | -176.71 | -- | 34.05 | -- |
| Thinca Co Ltd | -100.00bn | -100.00bn | 2.28bn | 55.00 | -- | 2.38 | -- | -- | -- | -- | -- | 303.72 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 5.66 | -- | 0.0796 | -- | 35.39 | -- | 80.76 | -- | -- | -- |
| Softfront Holdings | 666.47m | -275.91m | 2.32bn | 52.00 | -- | 21.40 | -- | 3.47 | -8.94 | -8.94 | 21.59 | 3.50 | 1.16 | -- | 3.76 | 12,816,650.00 | -54.46 | -20.35 | -77.75 | -25.68 | 29.49 | 44.67 | -46.86 | -21.86 | -- | -- | 0.0273 | -- | 16.45 | 13.54 | -433.63 | -- | 1.82 | -- |
| Intimate Merger Inc | 3.00bn | 57.21m | 2.33bn | 56.00 | 41.32 | 1.47 | 37.35 | 0.7772 | 16.99 | 16.99 | 889.51 | 477.78 | 1.42 | 3,068.05 | 7.65 | -- | 2.84 | 3.02 | 3.62 | 3.88 | 24.87 | 27.06 | 2.00 | 2.11 | 4.98 | 53.03 | 0.0587 | -- | 0.4307 | 6.48 | -43.30 | -9.92 | -18.45 | -- |
| Wacul Inc | 1.88bn | 129.46m | 2.36bn | 74.00 | 19.37 | 1.90 | 9.53 | 1.25 | 17.03 | 17.03 | 249.60 | 173.44 | 0.9955 | 321.12 | 9.35 | 25,443,920.00 | 6.85 | 10.32 | 9.56 | 14.11 | 54.80 | 74.33 | 6.88 | 10.28 | 2.78 | 49.52 | 0.2703 | 0.00 | 34.66 | 37.41 | 4.30 | -- | 160.91 | -- |
| Silicon Studio Corp | 4.33bn | -39.00m | 2.38bn | 275.00 | -- | 1.41 | 169.94 | 0.5489 | -14.16 | -14.16 | 1,528.12 | 566.43 | 1.50 | 5.47 | 7.35 | 15,760,000.00 | -1.39 | 3.74 | -2.01 | 6.29 | 41.51 | 38.57 | -0.9229 | 2.42 | 2.15 | -- | 0.19 | 0.00 | 0.9756 | -1.86 | -21.26 | -- | -5.53 | -- |
| Exmotion Co Ltd | 1.21bn | 9.09m | 2.40bn | 78.00 | 275.28 | 1.55 | 43.43 | 1.98 | 2.89 | 2.89 | 402.51 | 513.93 | 0.6971 | 902.17 | 5.01 | 15,559,800.00 | 0.5221 | 5.71 | 0.5789 | 6.14 | 36.63 | 42.47 | 0.749 | 9.06 | 9.19 | -- | 0.00 | 52.13 | 5.47 | 5.79 | -95.05 | -41.74 | -19.63 | 12.47 |
| Sumasapo Inc | 2.48bn | 42.07m | 2.40bn | 67.00 | 60.34 | 5.61 | 24.86 | 0.9657 | 16.52 | 16.52 | 1,020.85 | 177.64 | 3.81 | 102.38 | 48.09 | 37,063,860.00 | 6.45 | -- | 10.20 | -- | 32.39 | -- | 1.69 | -- | 1.71 | -- | 0.00 | -- | -4.50 | -- | -300.36 | -- | -- | -- |
| Allied Architects Inc | 3.82bn | -400.18m | 2.51bn | 194.00 | -- | 0.9527 | -- | 0.6562 | -28.17 | -28.17 | 268.93 | 184.73 | 0.8895 | -- | 3.79 | 19,699,520.00 | -8.66 | 7.52 | -11.31 | 10.57 | 72.56 | 57.37 | -9.74 | 5.77 | -- | -- | 0.2069 | 0.00 | -8.92 | 0.2733 | -118.21 | -- | 27.95 | -- |
| Digital Plus Inc | 806.13m | -118.94m | 2.60bn | 22.00 | -- | 4.05 | 140.68 | 3.23 | -33.18 | -33.18 | 223.63 | 155.88 | 0.4581 | 2.73 | 1.40 | -- | -2.87 | -10.20 | -6.40 | -17.73 | 85.86 | 55.19 | -6.26 | -20.87 | 1.11 | -- | 0.4554 | -- | 6.66 | -31.21 | -43.20 | -- | -1.44 | -- |
Data as of Nov 15 2024. Currency figures normalised to Intimate Merger Inc's reporting currency: Japanese Yen JPY
0.17%Per cent of shares held by top holders
| Holder | Shares | % Held |
|---|---|---|
| Asset Management One Co., Ltd.as of 25 Jul 2023 | 5.60k | 0.17% |
Data from 30 Sep 2024 - 30 Sep 2024Source: FactSet Research Systems Inc.
